| Revenue | DKK 233K | +34% |
| EBITDA | DKK 233K | +34% |
| Net profit | DKK -922K | -549% |
| Total assets | DKK 5,4M | -19% |
| Equity | DKK 2,1M | -36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 162 | 156 | 176 | 175 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | 156 | 176 | 175 | 233 |
| Depreciation & amort. | -70 | -70 | -70 | -76 | -102 |
| EBIT | 92 | 86 | 106 | 99 | 131 |
| Net financials | 338 | -411 | 496 | 105 | -1.035 |
| Profit before tax | 430 | -325 | 602 | 204 | -904 |
| Tax | 5 | -47 | 8 | -1 | 18 |
| Net profit | 425 | -278 | 595 | 205 | -922 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.899 | 4.565 | 5.231 | 6.629 | 5.370 |
| Equity | 2.944 | 2.566 | 3.161 | 3.248 | 2.080 |
| Long-term debt | 1.670 | 1.600 | 1.526 | 2.211 | 2.116 |
| Short-term debt | 285 | 399 | 544 | 1.170 | 1.174 |
| Total debt | 1.955 | 1.999 | 2.070 | 3.381 | 3.290 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2000 – 2000 |
| Audit | 2000 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| LEO OLSEN & DALGAARD STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |