| Revenue | — | — |
| EBITDA | DKK -1,1M | -59% |
| Net profit | DKK 4,5M | +0% |
| Total assets | DKK 841K | -100% |
| Equity | DKK 601K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -3.240 | -718 | -1.144 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -3.240 | -718 | -1.144 |
| Net financials | 10.048 | 8.952 | 5.612 |
| Profit before tax | -1.027 | 4.467 | 4.468 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.027 | 4.467 | 4.468 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 217.681 | 171.756 | 841 |
| Equity | 214.318 | 171.383 | 601 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.363 | 373 | 240 |
| Total debt | 3.363 | 373 | 240 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
GM Management | Management | 2002 – 2005 |
MA Management | Management | 2004 – 2006 |
SE Founder | Founder | 2000 – 2015 |
RG Management | Management | 2010 – 2012 |
JJ Management | Management | 2005 – 2010 |
LE Management | Management | 2012 – 2013 |
JS Management | Management | 2013 – 2014 |
DL Chief Executive Officer | Chief Executive Officer | 2000 – 2003 |
GS Chief Executive Officer | Chief Executive Officer | 2003 – 2013 |
AC Unofficial title | Unofficial title | 2014 – 2015 |
DV Management | Management | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2000 – 2004 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2004 – 2012 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| George Michzael Morgan | Management | 0 companies |
| Mike Allman | Management | 0 companies |
| Sempra Energy International | Founder | 0 companies |
| Roberto Garcia | Management | 0 companies |
| Joaquin Jose Perez Weber | Management | 0 companies |
| Luis Eduardo Pawluszek | Management | 0 companies |
| Jacob Smed | Management | 0 companies |
| Darcel Lloyd Hulse | Chief Executive Officer | 0 companies |
| George Sam Liparidis | Chief Executive Officer | 0 companies |
| Alejandro Carlos Young Sienra | Unofficial title | 0 companies |
| Dennis Victor Arriola | Management | 0 companies |
| Donald Edward Felsinger | Chairman | 0 companies |
| Neal Edwin Schmale | Board of Directors | 0 companies |
| Paul Hung Yong | Board of Directors | 0 companies |
| Kathryn Joy Collier | Board of Directors | 0 companies |
| Mark Alan Snell | Chairman | 0 companies |
| Mohammed Javade Chaudhri | Board of Directors | 0 companies |
| John Robert Light | Board of Directors | 0 companies |
| Randall Lee Clark | Chairman | 0 companies |
| Joseph Allan Householder | Chairman | 0 companies |
| Charles Anson McMonagle | Board of Directors | 0 companies |