| Revenue | DKK 5,9M | +63% |
| EBITDA | DKK 1,9M | +3057% |
| Net profit | DKK 1,4M | +11503% |
| Total assets | DKK 3,6M | +109% |
| Equity | DKK 2,9M | +98% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.741 | 6.079 | 5.457 | 3.601 | 5.878 |
| Staff expenses | -3.900 | -3.821 | -3.486 | -3.540 | -3.958 |
| EBITDA | 1.502 | 825 | 516 | 61 | 1.921 |
| Depreciation & amort. | -34 | -66 | -88 | -74 | -78 |
| EBIT | 1.469 | 760 | 428 | -13 | 1.843 |
| Net financials | -10 | -8 | -11 | -0 | -0 |
| Profit before tax | 1.459 | 751 | 417 | -13 | 1.843 |
| Tax | 310 | 165 | 93 | -0 | 405 |
| Net profit | 1.148 | 586 | 325 | -13 | 1.438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.762 | 2.494 | 1.769 | 1.704 | 3.565 |
| Equity | 2.639 | 1.905 | 1.475 | 1.462 | 2.900 |
| Long-term debt | 323 | 177 | 0 | 0 | 0 |
| Short-term debt | 797 | 406 | 288 | 236 | 658 |
| Total debt | 1.120 | 583 | 288 | 236 | 658 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2013 |
AF Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Bach | Management | 0 companies |
| Anders Flindt | Chief Executive Officer | 0 companies |
| Christian Stilov | Board of Directors | 0 companies |
| Ida Bach Kunckel | Board of Directors | 0 companies |
| Karen Mikkelsen | Board of Directors | 0 companies |