| Revenue | DKK 118K | +100% |
| EBITDA | DKK 118K | +100% |
| Net profit | DKK 77K | +2564% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 3,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -25 | -15 | -11 | -14 | 5 | 19 | 23 | 30 | 77 | 59 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -100 | -0 | -0 |
| EBITDA | 420 | 342 | -77 | -25 | -15 | -11 | -14 | -95 | 19 | 23 | 30 | -23 | 59 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -24 | -51 | -64 | -64 | -64 | -64 | -64 |
| EBIT | 420 | 342 | -77 | -25 | -15 | -11 | -17 | -119 | -32 | -41 | -34 | -87 | -5 | 54 |
| Net financials | 409 | 330 | 319 | 2.620 | 128 | 252 | 395 | -1 | -18 | -12 | -2 | -5 | 8 | 23 |
| Profit before tax | 415 | 325 | 242 | 2.596 | 113 | 242 | 377 | -120 | -50 | -53 | -37 | -93 | 3 | 77 |
| Tax | 5 | -5 | -12 | 31 | -0 | 29 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 410 | 330 | 253 | 2.564 | 113 | 212 | 367 | -120 | -50 | -53 | -37 | -93 | 3 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.843 | 3.176 | 2.862 | 4.854 | 4.720 | 4.384 | 4.351 | 4.572 | 3.895 | 3.730 | 3.555 | 3.463 | 3.238 | 3.188 |
| Equity | 2.281 | 2.521 | 2.275 | 4.839 | 4.552 | 4.364 | 4.331 | 4.011 | 3.853 | 3.690 | 3.540 | 3.332 | 3.217 | 3.173 |
| Long-term debt | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 565 | 87 | 0 | 168 | 20 | 20 | 561 | 42 | 40 | 15 | 131 | 21 | 15 |
| Total debt | 562 | 655 | 587 | 15 | 168 | 20 | 20 | 561 | 42 | 40 | 15 | 131 | 21 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|