| Revenue | DKK -161K | — |
| EBITDA | DKK -514K | -1346% |
| Net profit | DKK -573K | -217% |
| Total assets | DKK 6M | +3% |
| Equity | DKK 5,9M | +4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 61 | -31 | -39 | — | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -353 |
| EBITDA | 6.229 | -31 | -39 | -36 | -514 |
| Depreciation & amort. | 3.084 | -0 | -0 | -0 | -72 |
| EBIT | 3.145 | -31 | -39 | -36 | -586 |
| Net financials | 474 | 134 | 114 | 666 | -147 |
| Profit before tax | 3.619 | 103 | 75 | 630 | -733 |
| Tax | 661 | 23 | 17 | 139 | -160 |
| Net profit | 2.958 | 80 | 58 | 491 | -573 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.116 | 5.444 | 5.374 | 5.776 | 5.975 |
| Equity | 5.452 | 5.419 | 5.363 | 5.637 | 5.851 |
| Long-term debt | 0 | 0 | 0 | 128 | 0 |
| Short-term debt | 664 | 24 | 11 | 11 | 124 |
| Total debt | 664 | 24 | 11 | 140 | 124 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2007 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |