| Revenue | DKK 38K | +349% |
| EBITDA | DKK 38K | +349% |
| Net profit | DKK -143K | -30% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK -60K | -172% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -67 | -14 | 21 | -21 | 87 | 1 | 7 | -12 | 90 | -54 | 8 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -67 | -14 | 21 | -21 | 87 | 1 | 7 | -12 | 90 | -54 | 8 | 38 |
| Depreciation & amort. | 6 | 6 | 8 | 11 | 11 | -14 | -14 | -15 | -15 | -15 | -18 | -52 | -54 |
| EBIT | -15 | -73 | -22 | 10 | -32 | 73 | -12 | -8 | -27 | 75 | -73 | -44 | -16 |
| Net financials | -43 | -88 | -111 | -28 | -64 | -66 | -52 | -68 | -47 | -125 | -115 | -66 | -127 |
| Profit before tax | -58 | -161 | -133 | -18 | -96 | 8 | -64 | -76 | -75 | -51 | -188 | -110 | -143 |
| Tax | -5 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -166 | -133 | -18 | -96 | 8 | -64 | -76 | -75 | -51 | -188 | -110 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.356 | 1.206 | 1.688 | 1.677 | 1.579 | 2.140 | 2.248 | 2.142 | 2.146 | 2.007 | 2.784 | 2.802 | 2.804 |
| Equity | 578 | 412 | 279 | 735 | 639 | 647 | 583 | 507 | 432 | 381 | 193 | 83 | -60 |
| Long-term debt | 649 | 616 | 876 | 851 | 825 | 1.297 | 1.136 | 1.473 | 1.383 | 1.293 | 1.201 | 1.308 | 1.212 |
| Short-term debt | 129 | 179 | 533 | 91 | 114 | 196 | 529 | 163 | 331 | 333 | 1.390 | 1.411 | 1.652 |
| Total debt | 778 | 795 | 1.409 | 941 | 939 | 1.493 | 1.665 | 1.635 | 1.714 | 1.626 | 2.592 | 2.719 | 2.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WP | Founder | 2000 | — | — |
AE Management | Management | 2017 | — | — |
PW Management | Management | 2018 | — | — |
PI Management | Management | 2020 | — | — |
OM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Wallenskog Placering D & M KB | Founder | 0 companies |
| Anders Elholm Jeppesen | Management | 0 companies |
| Peter Wallenskog | Management | 0 companies |
| Peter Ingvar Wallenskog | Management | 0 companies |
| Ole Munk Sørensen | Management | 0 companies |