| Revenue | DKK -55K | -12% |
| EBITDA | DKK -55K | +12% |
| Net profit | DKK -4,7M | -20% |
| Total assets | DKK 16 | — |
| Equity | DKK -26,9M | -21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -5 | -10 | -6 | -5 | 5 | -3 | -21 | -19 | -63 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -5 | -10 | -6 | -5 | 5 | -3 | -21 | -19 | -63 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -5 | -10 | -6 | -5 | 5 | -3 | -21 | -19 | -63 | -55 |
| Net financials | 0 | 1.011 | -777 | -1.492 | -1.122 | -382 | -1.214 | -4.946 | -9.391 | -3.833 | -4.629 |
| Profit before tax | -23 | 1.006 | -787 | -1.498 | -1.127 | -377 | -1.217 | -4.967 | -9.410 | -3.895 | -4.684 |
| Tax | -0 | -0 | -0 | -0 | 41 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | 1.006 | -787 | -1.498 | -1.168 | -375 | -1.217 | -4.967 | -9.410 | -3.895 | -4.684 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.553 | 3.272 | 2.491 | 1.665 | 1.640 | 2.061 | 4.577 | 3.203 | 11 | 0 | 0 |
| Equity | 67 | 1.772 | 985 | -512 | -1.680 | -2.055 | -3.951 | -8.919 | -18.329 | -22.224 | -26.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.107 | 18.203 | 18.975 | 19.010 |
| Short-term debt | 1.487 | 1.500 | 1.506 | 2.177 | 3.321 | 4.116 | 8.528 | 15 | 15 | 60 | 80 |
| Total debt | 1.487 | 1.500 | 1.506 | 2.177 | 3.321 | 4.116 | 8.528 | 12.122 | 18.218 | 19.035 | 19.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4b Capital ApS | Company | 33.3% | 33.3% | 2021 |
Lanell Equity ApS | Company | 33.3% | 33.3% | 2014 |
BOYUM HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
ØLLGAARD INVEST ApS | Company | 10.0% | 10.0% | 2025 |
MYCONSULTINGPARTNER ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jensen Øllgaard | Management | 0 companies |
| Mikael Boyum | Chairman | 0 companies |
| Niels Poulsen Stenfeldt | Chairman | 0 companies |