| Revenue | DKK -66K | +5% |
| EBITDA | DKK -66K | -5% |
| Net profit | DKK 113K | -75% |
| Total assets | DKK 5,5M | -5% |
| Equity | DKK 5,5M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -93 | -72 | -65 | -63 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -72 | -65 | -63 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -72 | -65 | -63 | -66 |
| Net financials | 691 | -574 | 203 | 507 | 192 |
| Profit before tax | 599 | -646 | 138 | 444 | 126 |
| Tax | 132 | -0 | -0 | -0 | 13 |
| Net profit | 466 | -646 | 138 | 444 | 113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.812 | 6.671 | 5.809 | 5.753 | 5.466 |
| Equity | 7.704 | 6.659 | 5.796 | 5.741 | 5.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 12 | 12 | 13 | 12 |
| Total debt | 108 | 12 | 12 | 13 | 12 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IF Founder | Founder | 2000 |
| Former (1) | ||
KS Audit | Audit | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2000 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Friis | Founder | 0 companies |
| Kaj Søllingvraa | Audit | 0 companies |
| Robert Hinrichsen | Board of Directors | 0 companies |