| Revenue | DKK 1,9M | -3% |
| EBITDA | DKK 426K | -22% |
| Net profit | DKK 328K | -22% |
| Total assets | DKK 4,1M | +10% |
| Equity | DKK 3,2M | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.567 | 1.387 | 1.764 | 1.972 | 1.956 | 1.627 | 1.932 | 1.669 | 1.470 | 2.055 | 1.536 | 1.983 | 1.928 |
| Staff expenses | -945 | -1.316 | -1.540 | -1.376 | -1.600 | -1.581 | -1.310 | -1.296 | -1.328 | -1.309 | -1.385 | -1.436 | -1.502 |
| EBITDA | 622 | 71 | 224 | 595 | 356 | 46 | 622 | 372 | 142 | 746 | 152 | 548 | 426 |
| Depreciation & amort. | 34 | -34 | -27 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 588 | 37 | 197 | 574 | 356 | 46 | 622 | 372 | 142 | 746 | 152 | 548 | 426 |
| Net financials | -40 | -15 | -8 | -4 | -8 | -4 | -4 | -10 | -12 | -17 | -17 | -0 | 4 |
| Profit before tax | 548 | 23 | 188 | 570 | 348 | 41 | 618 | 362 | 130 | 729 | 134 | 547 | 430 |
| Tax | 140 | 9 | 49 | 139 | 81 | 13 | 143 | 86 | 31 | 164 | 35 | 127 | 102 |
| Net profit | 408 | 13 | 139 | 431 | 267 | 28 | 475 | 275 | 99 | 566 | 99 | 421 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 629 | 1.170 | 1.699 | 1.859 | 1.775 | 2.289 | 2.663 | 2.678 | 3.385 | 3.278 | 3.713 | 4.077 |
| Equity | 248 | 262 | 401 | 832 | 1.099 | 1.127 | 1.602 | 1.877 | 1.976 | 2.491 | 2.540 | 2.911 | 3.189 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 73 | 74 | 0 | 0 | 0 |
| Short-term debt | 361 | 367 | 769 | 867 | 760 | 648 | 687 | 762 | 630 | 820 | 737 | 802 | 888 |
| Total debt | 407 | 367 | 769 | 867 | 760 | 648 | 687 | 786 | 703 | 893 | 737 | 802 | 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hedin | Founder | 0 companies |