| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 177K | -77% |
| Total assets | DKK 12M | +1% |
| Equity | DKK 11,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -12 | -14 | -14 | -12 | -12 | -10 | -8 | -10 | -11 | -15 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -12 | -14 | -14 | -12 | -12 | -10 | -8 | -10 | -11 | -15 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -12 | -14 | -14 | -12 | -12 | -10 | -8 | -10 | -11 | -15 | -12 | -13 | -13 |
| Net financials | 547 | 744 | 131 | 1.213 | -109 | 683 | 163 | 428 | -66 | 1.988 | -331 | -370 | 801 | 240 |
| Profit before tax | 528 | 731 | 117 | 1.199 | -121 | 672 | 153 | 419 | -77 | 1.977 | -346 | -382 | 788 | 226 |
| Tax | 123 | 183 | 29 | 282 | -27 | 148 | 34 | 92 | -0 | 419 | -0 | -0 | 12 | 49 |
| Net profit | 405 | 548 | 88 | 917 | -94 | 524 | 119 | 327 | -77 | 1.558 | -346 | -382 | 776 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.994 | 10.538 | 10.394 | 11.382 | 11.018 | 11.441 | 11.538 | 11.907 | 11.783 | 13.005 | 12.541 | 11.163 | 11.837 | 11.993 |
| Equity | 9.938 | 10.389 | 10.381 | 11.200 | 11.006 | 11.428 | 11.444 | 11.665 | 11.481 | 12.928 | 12.382 | 11.000 | 11.658 | 11.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 149 | 13 | 182 | 13 | 13 | 94 | 242 | 302 | 11 | 159 | 162 | 179 | 280 |
| Total debt | 56 | 149 | 13 | 182 | 13 | 13 | 94 | 242 | 302 | 77 | 159 | 162 | 179 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Budde | Management | 0 companies |