| Revenue | DKK -16K | +14% |
| EBITDA | DKK -16K | -14% |
| Net profit | DKK 41K | -39% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -18 | -18 | -18 | -18 | -16 | -14 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -18 | -17 | -16 | -18 | -18 | -18 | -18 | -18 | -16 | -14 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -18 | -17 | -16 | -18 | -18 | -18 | -18 | -18 | -16 | -14 | -14 | -16 |
| Net financials | 79 | 90 | 118 | 79 | 78 | 70 | -32 | 149 | 68 | 86 | -188 | 105 | 101 | 69 |
| Profit before tax | 66 | 79 | 100 | 63 | 62 | 52 | -50 | 131 | 50 | 68 | -204 | 90 | 87 | 52 |
| Tax | 17 | 20 | 25 | 15 | -17 | 12 | -0 | 18 | 11 | 15 | -45 | 20 | 19 | 12 |
| Net profit | 50 | 59 | 75 | 48 | 79 | 41 | -50 | 113 | 39 | 53 | -159 | 71 | 68 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.387 | 2.357 | 2.262 | 2.205 | 2.014 | 1.956 | 1.796 | 1.815 | 1.737 | 1.679 | 1.396 | 1.349 | 1.294 | 1.335 |
| Equity | 2.376 | 2.338 | 2.247 | 2.198 | 2.007 | 1.944 | 1.789 | 1.793 | 1.722 | 1.662 | 1.389 | 1.342 | 1.287 | 1.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 19 | 16 | 7 | 7 | 12 | 7 | 22 | 15 | 17 | 7 | 7 | 7 | 7 |
| Total debt | 12 | 19 | 16 | 7 | 7 | 12 | 7 | 22 | 15 | 17 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| I.H. Revision | Audit | 0 companies |