| Revenue | DKK -30K | +35% |
| EBITDA | DKK -30K | -35% |
| Net profit | DKK 660K | +733% |
| Total assets | DKK 3,1M | +7% |
| Equity | DKK 3,1M | +195% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 116 | 1.160 | -29 | -22 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 1.160 | -29 | -22 | -30 |
| Depreciation & amort. | -19 | -14 | -0 | -0 | -0 |
| EBIT | 97 | 1.146 | -29 | -22 | -30 |
| Net financials | -109 | -114 | 55 | -112 | 691 |
| Profit before tax | -12 | 1.032 | 27 | -134 | 661 |
| Tax | -6 | 133 | -0 | -29 | 1 |
| Net profit | -6 | 899 | 27 | -104 | 660 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.168 | 1.131 | 1.157 | 2.939 | 3.134 |
| Equity | 221 | 1.121 | 1.147 | 1.043 | 3.075 |
| Long-term debt | 2.198 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.749 | 10 | 10 | 1.896 | 59 |
| Total debt | 3.947 | 10 | 10 | 1.896 | 59 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2005 – 2008 | |
P | Audit | 2000 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2000 – 2014 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Pernille Lundvig Hansen | Board of Directors | 0 companies |
| Johan Dein Ladegaard | Chairman | 0 companies |
| Claus Olsen | Chairman | 0 companies |
| Knud-Erik Kjær | Chairman | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |