| Revenue | DKK 2,5M | +12% |
| EBITDA | DKK -1,2M | -60% |
| Net profit | DKK -1,2M | -60% |
| Total assets | DKK 7,8M | +45% |
| Equity | DKK -671K | -197% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.166 | 2.046 | 973 | 613 | 806 | 992 | 1.004 | 1.571 | 1.775 | 1.942 | 2.086 | 1.857 | 2.266 | 2.529 |
| Staff expenses | -801 | -1.187 | -1.289 | -989 | -767 | -768 | -1.198 | -1.640 | -1.409 | -1.676 | -1.971 | -2.500 | -3.030 | -3.750 |
| EBITDA | 365 | 854 | -316 | -376 | 39 | 224 | -193 | -69 | 366 | 265 | 115 | -643 | -764 | -1.221 |
| Depreciation & amort. | 39 | 28 | 28 | 38 | -14 | -5 | -11 | -91 | -142 | -202 | -185 | -42 | -123 | -161 |
| EBIT | 326 | 826 | -344 | -415 | 26 | 218 | -204 | -160 | 224 | 63 | -70 | -685 | -887 | -1.382 |
| Net financials | -39 | -43 | 25 | 21 | 8 | -5 | -15 | -27 | -11 | -14 | -39 | -66 | -100 | -195 |
| Profit before tax | 288 | 782 | -319 | -394 | 34 | 214 | -219 | -188 | 214 | 49 | -110 | -751 | -987 | -1.577 |
| Tax | -15 | 196 | -4 | -15 | -28 | -0 | -66 | -19 | -15 | 11 | -24 | -166 | -217 | -348 |
| Net profit | 303 | 586 | -315 | -379 | 62 | 214 | -153 | -169 | 229 | 38 | -86 | -585 | -770 | -1.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 1.702 | 1.612 | 1.482 | 1.614 | 1.801 | 1.165 | 879 | 1.408 | 1.322 | 2.346 | 3.093 | 5.404 | 7.849 |
| Equity | 118 | 704 | 389 | 10 | 72 | 286 | 133 | 115 | 343 | 381 | 296 | 1.460 | 690 | -671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 |
| Short-term debt | 967 | 998 | 1.223 | 1.472 | 1.542 | 1.515 | 1.032 | 765 | 1.065 | 941 | 2.050 | 1.633 | 4.714 | 8.346 |
| Total debt | 967 | 998 | 1.223 | 1.472 | 1.542 | 1.515 | 1.032 | 765 | 1.065 | 941 | 2.050 | 1.633 | 4.714 | 8.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TÆKKER EUROPA A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Tækker | Management | 0 companies |