| Revenue | DKK 20M | +74% |
| EBITDA | DKK 7,7M | +1567% |
| Net profit | DKK 5,8M | +716% |
| Total assets | DKK 90,5M | -6% |
| Equity | DKK 35M | -29% |
| Employees | 91 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34.122 | 25.063 | 20.909 | 11.512 | 20.044 |
| Staff expenses | -39.978 | -44.919 | -46.539 | -41.961 | -40.823 |
| EBITDA | 16.007 | 5.044 | 6.888 | -527 | 7.729 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.007 | 5.044 | 6.888 | -527 | 7.729 |
| Net financials | -479 | 75 | -422 | -872 | -487 |
| Profit before tax | 15.528 | 11.985 | 6.466 | -1.399 | 7.242 |
| Tax | 3.521 | 2.450 | 1.801 | -462 | 1.473 |
| Net profit | 12.007 | 9.535 | 4.665 | -937 | 5.769 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 103.772 | 132.258 | 124.266 | 95.877 | 90.490 |
| Equity | 35.927 | 45.463 | 50.128 | 49.191 | 34.960 |
| Long-term debt | 10.500 | 10.500 | 12.332 | 10.590 | 12.230 |
| Short-term debt | 54.579 | 72.786 | 58.328 | 33.170 | 40.631 |
| Total debt | 65.079 | 83.286 | 70.660 | 43.760 | 52.861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2003 – 2012 | |
| Chairman | 2012 – 2020 | |
| Chairman | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Krogslund Andersen | Chief Executive Officer | 0 companies |
| Emilie Hørdum Valente | Board of Directors | 0 companies |
| Mogens Hørdum Sørensen | Chairman | 0 companies |
| Peter Lorentzen | Board of Directors | 0 companies |
| Jørn Hvidbjerg | Board of Directors | 0 companies |
| Angela Hørdum Valente | Board of Directors | 0 companies |
| Poul Richard Ulsøe | Chairman | 0 companies |
| Kevin John Müller | Chairman | 0 companies |
| Tine Valente | Board of Directors | 0 companies |
| Lars Ravn Nielsen | Chairman | 0 companies |