| Revenue | DKK -24K | -113% |
| EBITDA | DKK -38K | -135% |
| Net profit | DKK -37K | -144% |
| Total assets | DKK 581K | -14% |
| Equity | DKK 560K | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 135 | 219 | 95 | 190 | -24 |
| Staff expenses | -45 | -1 | -34 | -81 | -14 |
| EBITDA | 180 | 217 | 61 | 109 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 217 | 61 | 109 | -38 |
| Net financials | -2 | -6 | -11 | -1 | 1 |
| Profit before tax | 178 | 212 | 50 | 108 | -37 |
| Tax | 40 | 47 | 13 | 24 | 1 |
| Net profit | 138 | 165 | 38 | 84 | -37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 385 | 589 | 560 | 672 | 581 |
| Equity | 331 | 486 | 514 | 598 | 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 103 | 47 | 74 | 21 |
| Total debt | 53 | 103 | 47 | 74 | 21 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Founder | Founder | 2000 |
| Former (2) | ||
RA Management | Management | 2010 – 2013 |
KV Management | Management | 2000 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2000 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rattanaporn Abrahamsen | Management | 0 companies |
| Ebbe Katborg Madsen | Founder | 0 companies |
| Kurt Vilsborg Abildgaard | Management | 0 companies |
| Poul Holmgård | Board of Directors | 0 companies |