| Revenue | DKK -250K | +67% |
| EBITDA | DKK -250K | -67% |
| Net profit | DKK 1,2M | -59% |
| Total assets | DKK 52,7M | +2% |
| Equity | DKK 52,7M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -150 | -250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -994 | -526 | -329 | -150 | -250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -994 | -526 | -329 | -150 | -250 |
| Net financials | 8.411 | -8.392 | 5.159 | 3.889 | 1.776 |
| Profit before tax | 7.417 | -8.917 | 4.830 | 3.739 | 1.525 |
| Tax | 1.645 | -1.960 | 1.063 | 816 | 334 |
| Net profit | 5.773 | -6.957 | 3.768 | 2.923 | 1.191 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 101.398 | 45.045 | 48.770 | 51.578 | 52.702 |
| Equity | 100.731 | 44.973 | 48.682 | 51.544 | 52.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 72 | 88 | 34 | 34 |
| Total debt | 667 | 72 | 88 | 34 | 34 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Founder | Founder | 2000 |
| Former (1) | ||
KL Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Lind Bertelsen | Management | 0 companies |
| Flemming Holm | Founder | 0 companies |
| Steen Witthøfft | Board of Directors | 0 companies |
| Mette Ravn Steenstrup Scheel | Board of Directors | 0 companies |