| Revenue | — | — |
| EBITDA | DKK -22K | -29% |
| Net profit | DKK 1,3M | -63% |
| Total assets | DKK 26M | -1% |
| Equity | DKK 26M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -13 | -13 | -14 | -13 | -13 | -14 | -14 | -14 | -15 | -16 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -13 | -13 | -14 | -13 | -13 | -14 | -14 | -14 | -15 | -16 | -17 | -22 |
| Net financials | 830 | 1.870 | 3.607 | 3.420 | 5.229 | 6.875 | 4.357 | -3.586 | 1.917 | 5.758 | -4.701 | 4.190 | 4.473 | 1.424 |
| Profit before tax | 814 | 1.857 | 3.595 | 3.406 | 5.215 | 6.861 | 4.344 | -3.600 | 1.903 | 5.744 | -4.716 | 4.174 | 4.456 | 1.402 |
| Tax | -0 | -0 | 114 | 267 | 152 | 430 | 407 | 54 | 536 | 1.024 | 8 | -97 | 952 | 89 |
| Net profit | 814 | 1.857 | 3.480 | 3.140 | 5.064 | 6.431 | 3.936 | -3.654 | 1.367 | 4.720 | -4.724 | 4.271 | 3.504 | 1.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.756 | 5.077 | 9.302 | 11.805 | 15.802 | 20.175 | 23.088 | 18.820 | 19.881 | 25.119 | 19.578 | 23.149 | 26.175 | 25.968 |
| Equity | 2.744 | 4.505 | 7.986 | 10.825 | 14.289 | 19.820 | 22.757 | 18.802 | 19.870 | 24.290 | 19.266 | 22.837 | 25.341 | 25.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 572 | 1.316 | 980 | 1.513 | 355 | 332 | 18 | 12 | 829 | 312 | 313 | 834 | 15 |
| Total debt | 12 | 572 | 1.316 | 980 | 1.513 | 355 | 332 | 18 | 12 | 829 | 312 | 313 | 834 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|