| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | +38% |
| Net profit | DKK 214K | +7% |
| Total assets | DKK 4,7M | +4% |
| Equity | DKK 3,1M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | — | — | — | — | — | — | — | — | — | — | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -32 | -30 | -36 | -31 | -28 | -28 | -29 | -29 | -28 | -33 | -40 | -41 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -32 | -30 | -36 | -31 | -28 | -28 | -29 | -29 | -28 | -33 | -40 | -41 | -25 |
| Net financials | -72 | 169 | 313 | 228 | -26 | 255 | -45 | 80 | -37 | 555 | -540 | 198 | 297 | 306 |
| Profit before tax | -91 | 136 | 282 | 192 | -57 | 226 | -73 | 50 | -66 | 526 | -573 | 159 | 256 | 280 |
| Tax | -22 | 34 | 69 | 45 | 1 | 24 | -14 | 8 | -15 | 113 | -125 | 44 | 56 | 67 |
| Net profit | -69 | 102 | 213 | 147 | -57 | 202 | -59 | 42 | -51 | 413 | -448 | 115 | 200 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.917 | 4.021 | 4.227 | 4.395 | 4.278 | 4.460 | 4.400 | 4.442 | 4.342 | 4.778 | 4.256 | 4.362 | 4.544 | 4.738 |
| Equity | 2.807 | 2.861 | 3.026 | 3.123 | 3.016 | 3.167 | 3.056 | 3.045 | 2.941 | 3.298 | 2.793 | 2.851 | 2.992 | 3.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Short-term debt | 1.110 | 1.160 | 1.201 | 1.272 | 1.249 | 1.293 | 1.344 | 1.397 | 1.401 | 1.480 | 1.462 | 1.511 | 1.552 | 1.580 |
| Total debt | 1.110 | 1.160 | 1.201 | 1.272 | 1.249 | 1.293 | 1.344 | 1.397 | 1.401 | 1.480 | 1.462 | 1.511 | 1.552 | 1.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2000 | — | — |
TB Founder | Founder | 2000 | — | — |
CN Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Laynet Lore Wynsch | Founder | 0 companies |
| Tina Birgitta Bley | Founder | 0 companies |
| Christian Nicolai Bley | Founder | 0 companies |