| Revenue | DKK -25K | +51% |
| EBITDA | DKK -25K | -51% |
| Net profit | DKK -26K | -32% |
| Total assets | DKK 684K | -4% |
| Equity | DKK 80K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.184 | 1.909 | 1.899 | 1.813 | 1.126 | -16 | -25 |
| Staff expenses | -2.223 | -1.604 | -1.554 | -1.712 | -1.712 | -0 | -0 |
| EBITDA | -39 | 179 | 231 | 2.559 | -257 | -16 | -25 |
| Depreciation & amort. | -89 | -0 | -0 | -221 | -44 | -0 | -0 |
| EBIT | -128 | 179 | 231 | 2.338 | -301 | -16 | -25 |
| Net financials | -96 | -40 | -42 | -47 | -21 | -3 | -1 |
| Profit before tax | -224 | 139 | 189 | 2.291 | -322 | -20 | -26 |
| Tax | -54 | 67 | 52 | 542 | 21 | -0 | -0 |
| Net profit | -169 | 72 | 138 | 1.749 | -343 | -20 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.424 | 1.386 | 2.314 | 4.700 | 953 | 711 | 684 |
| Equity | -70 | 82 | 219 | 1.969 | 125 | 106 | 80 |
| Long-term debt | 0 | 170 | 168 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.494 | 2.095 | 1.927 | 2.563 | 827 | 606 | 604 |
| Total debt | 2.494 | 2.265 | 2.095 | 2.731 | 827 | 606 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNET SIIG HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
HP FREDERIKS HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Siig Dürr | Chief Executive Officer | 0 companies |
| Henrik Krogh Vestrup Pedersen | Management | 0 companies |
| Mette Salling | Board of Directors | 0 companies |
| Nils Steinar Christensen | Chairman | 0 companies |
| Alex Mosbech Jensen | Board of Directors | 0 companies |
| Anne Mette Karlsen Pedersen | Board of Directors | 0 companies |