| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 6K | -97% |
| Total assets | DKK 458K | -22% |
| Equity | DKK 452K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 111 | -4 | 0 | -6 | -9 | -10 | 0 | 0 | 0 | -12 | -10 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 111 | -4 | -6 | -6 | -9 | -10 | 1 | -311 | -6 | -12 | -10 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 111 | -4 | -6 | -6 | -9 | -10 | 1 | -311 | -6 | -12 | -10 | -7 | -8 |
| Net financials | 296 | 86 | 290 | 740 | -165 | 30 | 661 | 410 | -295 | -709 | -15 | -22 | 183 | 12 |
| Profit before tax | 348 | 197 | 286 | 734 | -171 | 21 | 651 | 411 | -606 | -715 | -27 | -32 | 175 | 4 |
| Tax | -1 | -1 | 2 | -0 | -0 | -0 | -0 | -2 | -3 | -2 | -3 | -2 | -2 | -2 |
| Net profit | 349 | 198 | 284 | 734 | -171 | 21 | 651 | 413 | -603 | -713 | -24 | -30 | 177 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.817 | 1.764 | 1.923 | 2.663 | 2.492 | 2.728 | 3.382 | 3.603 | 2.550 | 1.453 | 549 | 518 | 585 | 458 |
| Equity | 1.487 | 1.606 | 1.890 | 2.623 | 2.452 | 2.474 | 3.021 | 3.220 | 2.506 | 1.443 | 539 | 508 | 568 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 158 | 33 | 39 | 40 | 254 | 361 | 383 | 44 | 10 | 10 | 10 | 18 | 6 |
| Total debt | 331 | 158 | 33 | 39 | 40 | 254 | 361 | 383 | 44 | 10 | 10 | 10 | 18 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|