| Revenue | DKK -31K | -4% |
| EBITDA | DKK -31K | +6% |
| Net profit | DKK -22K | -157% |
| Total assets | DKK 353K | -86% |
| Equity | DKK 97K | -96% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.501 | 4.181 | 3.869 | -32 | -31 |
| Staff expenses | -3.081 | -3.177 | -1.257 | -1 | -0 |
| EBITDA | 420 | 1.004 | 2.612 | -32 | -31 |
| Depreciation & amort. | -129 | -79 | -17 | -0 | -0 |
| EBIT | 291 | 925 | 2.596 | -32 | -31 |
| Net financials | -56 | -27 | 54 | 83 | 8 |
| Profit before tax | 236 | 897 | 2.650 | 50 | -22 |
| Tax | -0 | -0 | 587 | 12 | -0 |
| Net profit | 236 | 897 | 2.063 | 39 | -22 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.038 | 1.690 | 3.011 | 2.446 | 353 |
| Equity | -579 | 318 | 2.381 | 2.419 | 97 |
| Long-term debt | 226 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.391 | 1.372 | 630 | 27 | 256 |
| Total debt | 1.617 | 1.372 | 630 | 27 | 256 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AH Management | Management | 2000 – 2006 |
PL Management | Management | 2006 – 2009 |
MS Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2000 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Højbjerg | Management | 0 companies |
| Per Lolk Reng | Management | 0 companies |
| Mads Schreiner Poulsen | Management | 0 companies |
| Niels Poulsen | Board of Directors | 0 companies |
| John Staugaard Ganzhorn | Board of Directors | 0 companies |
| Holmer Christiansen Lund | Board of Directors | 0 companies |
| Jette Qvist | Board of Directors | 0 companies |
| Kaspar Krogh | Board of Directors | 0 companies |
| Carsten Fihl | Board of Directors | 0 companies |
| Kirsten Merete Tvilum Nielsen | Board of Directors | 0 companies |
| Jens Kristoffersen | Board of Directors | 0 companies |