| Revenue | DKK 3,6M | -11% |
| EBITDA | DKK 342K | -45% |
| Net profit | DKK 197K | -52% |
| Total assets | DKK 1,6M | -6% |
| Equity | DKK 826K | -3% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.928 | 7.064 | 7.795 | 6.093 | 6.381 | 3.864 | 2.715 | 4.276 | 4.463 | 3.456 | 4.076 | 3.615 |
| Staff expenses | -4.184 | -6.339 | -6.339 | -6.349 | -6.063 | -4.604 | -2.218 | -2.625 | -3.393 | -3.338 | -3.456 | -3.273 |
| EBITDA | 743 | 725 | 847 | -256 | 318 | -740 | 480 | 1.651 | 1.070 | 119 | 621 | 342 |
| Depreciation & amort. | -42 | -77 | -77 | -45 | -11 | -8 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 701 | 649 | 771 | -301 | 307 | -748 | 478 | 1.651 | 1.070 | 119 | 621 | 342 |
| Net financials | -15 | -165 | -144 | -121 | -125 | -159 | -157 | -125 | -119 | -76 | -73 | -74 |
| Profit before tax | 686 | 484 | 627 | -422 | 182 | -907 | 321 | 1.526 | 952 | 43 | 547 | 268 |
| Tax | 182 | 121 | 149 | -85 | 46 | -192 | 75 | 345 | 218 | 22 | 134 | 71 |
| Net profit | 504 | 363 | 478 | -338 | 137 | -715 | 246 | 1.181 | 733 | 21 | 413 | 197 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 1.228 | 1.362 | 683 | 889 | 1.012 | 726 | 1.569 | 2.012 | 1.437 | 1.740 | 1.636 |
| Equity | -681 | -318 | 160 | -378 | -241 | -956 | -710 | 471 | 964 | 736 | 849 | 826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.460 | 1.523 | 1.195 | 1.061 | 1.130 | 1.932 | 1.437 | 1.098 | 1.047 | 702 | 891 | 810 |
| Total debt | 1.460 | 1.546 | 1.195 | 1.061 | 1.130 | 1.968 | 1.437 | 1.098 | 1.047 | 702 | 891 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 2013 | — | — |
BA Management | Management | 2013 | — | — |
AJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CABA INVEST ApS | Company | 50.0% | 50.0% | 2016 |
A. JESSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
KR Consult ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Richard Rønne | Founder | 0 companies |
| Bettina Askjær | Management | 0 companies |
| Allan Jessen | Management | 0 companies |