| Revenue | DKK 2,7M | +33% |
| EBITDA | DKK 366K | -8% |
| Net profit | DKK 259K | +10% |
| Total assets | DKK 1,9M | +36% |
| Equity | DKK 509K | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.212 | 1.834 | 1.959 | 1.989 | 2.652 |
| Staff expenses | -1.230 | -1.365 | -1.571 | -1.589 | -2.286 |
| EBITDA | -18 | 469 | 173 | 399 | 366 |
| Depreciation & amort. | -103 | -38 | -27 | -63 | -31 |
| EBIT | -121 | 431 | 146 | 337 | 335 |
| Net financials | -20 | -11 | -23 | -12 | -13 |
| Profit before tax | -141 | 420 | 123 | 325 | 322 |
| Tax | -69 | 93 | 28 | 89 | 62 |
| Net profit | -71 | 327 | 95 | 236 | 259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 983 | 1.518 | 1.262 | 1.364 | 1.862 |
| Equity | 124 | 450 | 345 | 486 | 509 |
| Long-term debt | 0 | 42 | 42 | 76 | 0 |
| Short-term debt | 755 | 969 | 853 | 773 | 1.339 |
| Total debt | 755 | 1.012 | 895 | 849 | 1.339 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 2000 – 2000 |
JP Management | Management | 2000 – 2009 |
MC Management | Management | 2020 – 2025 |
NH Management | Management | 2003 – 2024 |
HK Management | Management | 2000 – 2003 |
HA Audit | Audit | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Johan Peder Bech Larsen | Management | 0 companies |
| Mogens Christensen | Management | 0 companies |
| Niels Hvam Madsen | Management | 0 companies |
| Hans Kristian Bertelsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |