| Revenue | DKK 18,7M | +13% |
| EBITDA | DKK 1,7M | +81% |
| Net profit | DKK 1,3M | +104% |
| Total assets | DKK 9,7M | +7% |
| Equity | DKK 2,3M | +83% |
| Employees | 59 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.474 | 5.231 | 4.951 | 11.058 | 13.446 | 17.376 | 16.661 | 13.688 | 17.390 | 16.518 | 18.686 |
| Staff expenses | -2.710 | -4.659 | -6.264 | -10.568 | -12.910 | -15.985 | -18.291 | -15.130 | -15.250 | -15.581 | -16.993 |
| EBITDA | -236 | 572 | -1.331 | 490 | 536 | 1.391 | -1.631 | -1.442 | 2.141 | 936 | 1.693 |
| Depreciation & amort. | -71 | -103 | -129 | -155 | -131 | -127 | -152 | -150 | -94 | -117 | -110 |
| EBIT | -308 | 469 | -1.460 | 335 | 405 | 1.264 | -1.783 | -1.593 | 2.047 | 819 | 1.583 |
| Net financials | -58 | -55 | -108 | -241 | -213 | -235 | -128 | -174 | -66 | -15 | 48 |
| Profit before tax | -366 | 415 | -1.568 | 94 | 192 | 1.029 | -1.911 | -1.767 | 1.981 | 805 | 1.631 |
| Tax | -78 | 93 | -293 | -14 | 51 | 239 | -415 | -376 | 446 | 186 | 367 |
| Net profit | -288 | 322 | -1.275 | 107 | 141 | 790 | -1.496 | -1.391 | 1.535 | 619 | 1.264 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.185 | 1.685 | 2.370 | 9.098 | 8.428 | 8.010 | 8.791 | 7.717 | 8.512 | 9.152 | 9.749 |
| Equity | -238 | 84 | -1.191 | 916 | 1.057 | 1.968 | 472 | -919 | 616 | 1.235 | 2.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.302 | 2.662 | 1.510 | 1.662 | 1.695 | 1.584 |
| Short-term debt | 1.422 | 1.586 | 3.541 | 8.065 | 7.202 | 4.304 | 5.545 | 7.127 | 6.129 | 6.091 | 5.532 |
| Total debt | 1.422 | 1.586 | 3.541 | 8.065 | 7.202 | 5.605 | 8.206 | 8.636 | 7.790 | 7.786 | 7.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DVI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bøje Jensen | Management | 0 companies |