| Revenue | DKK 5,9M | -8% |
| EBITDA | DKK 496K | -26% |
| Net profit | DKK 438K | -20% |
| Total assets | DKK 3,2M | -4% |
| Equity | DKK 1,4M | -4% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.226 | 6.879 | 5.965 | 6.458 | 5.940 |
| Staff expenses | -5.090 | -5.997 | -5.183 | -5.787 | -5.444 |
| EBITDA | 136 | 882 | 782 | 671 | 496 |
| Depreciation & amort. | -3 | -6 | -2 | -0 | -0 |
| EBIT | 133 | 876 | 780 | 671 | 496 |
| Net financials | -17 | 26 | -2 | 35 | 66 |
| Profit before tax | 116 | 902 | 778 | 706 | 561 |
| Tax | 25 | 199 | 171 | 155 | 124 |
| Net profit | 91 | 704 | 607 | 551 | 438 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.764 | 2.810 | 2.662 | 3.305 | 3.181 |
| Equity | 1.691 | 794 | 901 | 1.452 | 1.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.072 | 2.015 | 1.761 | 1.853 | 1.791 |
| Total debt | 2.072 | 2.015 | 1.761 | 1.853 | 1.791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2000 |
| Former (2) | ||
HC Management | Management | 2000 – 2002 |
FJ Audit | Audit | 2000 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2000 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Randrup | Management | 0 companies |
| Hans Christian Jensen | Management | 0 companies |
| Flemming Jacobsen | Audit | 0 companies |
| Hans Marius Møller | Board of Directors | 0 companies |
| Nils Linde-Laursen | Board of Directors | 0 companies |
| Søren Lindahl | Chairman | 0 companies |
| Thore Andersen | Chairman | 0 companies |