| Revenue | DKK -16K | +107% |
| EBITDA | DKK -16K | -107% |
| Net profit | DKK -16K | -189% |
| Total assets | DKK 258K | +0% |
| Equity | DKK -913K | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1.086 | — | — | 695 | 480 | 363 | 85 | -41 | -27 | -10 | -11 | -7 | -16 |
| Staff expenses | -0 | -376 | -0 | -0 | -263 | -292 | -273 | -208 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 2.927 | 0 | 0 | 233 | 108 | 38 | -184 | -61 | -27 | -10 | -11 | -7 | -16 |
| Depreciation & amort. | -0 | -1.567 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1.360 | 0 | 0 | 233 | 108 | 38 | -184 | -61 | -27 | -10 | -11 | -7 | -16 |
| Net financials | 0 | -88 | 0 | 0 | -41 | -29 | -28 | -21 | -11 | -21 | -20 | 0 | 2 | -0 |
| Profit before tax | 0 | 1.447 | 0 | 0 | 192 | 78 | 10 | -205 | -71 | -48 | -29 | -11 | -5 | -16 |
| Tax | -0 | 1.017 | -0 | -0 | 43 | 18 | 5 | -45 | 1.009 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 431 | 0 | 0 | 150 | 60 | 5 | -161 | -1.081 | -48 | -29 | -11 | -5 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.713 | 1.159 | 0 | 0 | 1.508 | 1.155 | 1.062 | 1.092 | 39 | 28 | 1 | 0 | 258 | 258 |
| Equity | 1.297 | 769 | 0 | 0 | 373 | 433 | 438 | 277 | -804 | -852 | -882 | -893 | -898 | -913 |
| Long-term debt | -5.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.416 | -390 | 0 | 0 | 1.135 | 722 | 625 | 815 | 842 | 880 | 882 | 893 | 1.156 | 1.172 |
| Total debt | -6.416 | -390 | 0 | 0 | 1.135 | 722 | 625 | 815 | 842 | 880 | 882 | 893 | 1.156 | 1.172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|