| Revenue | DKK 11,7M | +10% |
| EBITDA | DKK -5,5M | +70% |
| Net profit | DKK -8,9M | +62% |
| Total assets | DKK 20,5M | -26% |
| Equity | DKK 5,9M | +134% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 23.459 | 21.523 | 10.736 | 10.582 | 11.650 |
| Staff expenses | -23.039 | -20.756 | -20.509 | -22.962 | -16.083 |
| EBITDA | 351 | 767 | -10.167 | -18.466 | -5.514 |
| Depreciation & amort. | -4.482 | -4.720 | -4.957 | -4.572 | -2.892 |
| EBIT | -4.131 | -3.953 | -15.125 | -23.038 | -8.406 |
| Net financials | 80 | -78 | -401 | -703 | -514 |
| Profit before tax | -4.051 | -4.031 | -15.525 | -23.742 | -8.919 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.051 | -4.031 | -15.525 | -23.742 | -8.919 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 50.499 | 49.622 | 48.705 | 27.827 | 20.527 |
| Equity | 21.042 | 17.057 | 1.532 | -17.210 | 5.907 |
| Long-term debt | 7.257 | 6.861 | 27.511 | 27.937 | 0 |
| Short-term debt | 22.200 | 25.704 | 19.543 | 14.544 | 14.501 |
| Total debt | 29.457 | 32.565 | 47.055 | 42.481 | 14.501 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SW Management | Management | 2002 – 2012 |
HW Management | Management | 2012 – 2019 |
| Audit | 2000 – 2011 | |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sven Wagner Pedersen | Management | 0 companies |
| Helle Wagner Pedersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |