| Revenue | DKK -35K | -127% |
| EBITDA | DKK -35K | -127% |
| Net profit | DKK 1,2M | +74% |
| Total assets | DKK 9,2M | +13% |
| Equity | DKK 8,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | 206 | 1.935 | 871 | 170 | 145 | 257 | 198 | 192 | 128 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | 206 | 1.935 | 871 | 170 | 145 | 752 | 198 | 192 | 128 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 |
| EBIT | -4 | -4 | -4 | -5 | 206 | 1.881 | 817 | 116 | 91 | 698 | 144 | 138 | 74 | -89 |
| Net financials | 364 | 350 | 153 | 211 | 220 | 1.598 | 774 | -1.458 | 218 | 695 | 851 | 520 | 706 | 1.355 |
| Profit before tax | 360 | 346 | 149 | 206 | 209 | 1.886 | 838 | -1.342 | 308 | 821 | 994 | 658 | 780 | 1.266 |
| Tax | 2 | 4 | 1 | -0 | -0 | 32 | -18 | 236 | 24 | -132 | 11 | 55 | 70 | 30 |
| Net profit | 358 | 343 | 149 | 206 | 209 | 1.855 | 856 | -1.579 | 284 | 953 | 984 | 603 | 710 | 1.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.659 | 4.723 | 4.927 | 4.678 | 4.667 | 6.253 | 7.005 | 5.174 | 5.365 | 6.065 | 7.155 | 7.574 | 8.116 | 9.210 |
| Equity | 3.882 | 4.125 | 4.273 | 4.380 | 4.488 | 5.843 | 6.699 | 4.482 | 4.766 | 5.720 | 6.590 | 7.079 | 7.473 | 8.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 13 | 0 | 0 | 0 | 143 | 0 |
| Short-term debt | 778 | 599 | 653 | 299 | 179 | 109 | 41 | 207 | 131 | 91 | 322 | 265 | 282 | 609 |
| Total debt | 778 | 599 | 653 | 299 | 179 | 109 | 41 | 225 | 143 | 91 | 322 | 265 | 425 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2000 | — | — |
EJ Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Børge Andersen | Founder | 0 companies |
| Ejner Juul | Audit | 0 companies |
| Maria Heinisch | Board of Directors | 0 companies |
| Flemming Kosakewitsch | Chairman | 0 companies |