| Revenue | DKK 755K | -55% |
| EBITDA | DKK 28K | -97% |
| Net profit | DKK -1,3M | -131% |
| Total assets | DKK 26,9M | -4% |
| Equity | DKK 12,6M | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.560 | 1.692 | 1.693 | 1.670 | 755 |
| Staff expenses | -0 | -79 | -523 | -857 | -727 |
| EBITDA | 1.560 | 1.613 | 1.170 | 813 | 28 |
| Depreciation & amort. | -700 | -1.203 | -1.274 | -1.154 | -1.097 |
| EBIT | 860 | 410 | -104 | -341 | -1.069 |
| Net financials | 142 | -333 | -448 | -368 | -596 |
| Profit before tax | 1.003 | 77 | -552 | -710 | -1.665 |
| Tax | 217 | 28 | -110 | -143 | -358 |
| Net profit | 786 | 49 | -442 | -566 | -1.307 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.614 | 36.094 | 29.372 | 28.176 | 26.918 |
| Equity | 14.849 | 14.898 | 14.455 | 13.889 | 12.582 |
| Long-term debt | 14.126 | 5.088 | 4.448 | 3.697 | 2.938 |
| Short-term debt | 6.969 | 14.191 | 8.661 | 8.781 | 9.802 |
| Total debt | 21.095 | 19.279 | 13.110 | 12.478 | 12.740 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CT Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (1) | ||
JV Management | Management | 2000 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2001 – 2017 | |
| Chairman | 2017 – 2024 | |
| Chairman | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Toftegaard Larsen | Chief Executive Officer | 0 companies |
| Jens Vølund Hansen | Management | 0 companies |
| Tinna Larsen | Chairman | 0 companies |
| Tom Anton Andersen | Chairman | 0 companies |
| Brian Schiønning Larsen | Chairman | 0 companies |
| Christa Højbjerre Larsen | Board of Directors | 0 companies |
| Peter Jølck | Chairman | 0 companies |