| Revenue | DKK -12K | -24% |
| EBITDA | DKK -12K | +24% |
| Net profit | DKK 212K | -34% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 4,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -5 | -6 | -7 | -7 | -7 | -7 | -11 | -7 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -5 | -6 | -7 | -7 | -7 | -7 | -11 | -7 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -5 | -6 | -7 | -7 | -7 | -7 | -11 | -7 | -16 | -12 |
| Net financials | 599 | 370 | 339 | -525 | 294 | -572 | 678 | 1.915 | 262 | 673 | -445 | 367 | 263 |
| Profit before tax | 593 | 362 | 333 | -530 | 287 | -579 | 671 | 1.908 | 255 | 662 | -452 | 351 | 251 |
| Tax | -0 | 5 | 8 | 13 | 5 | 4 | -2 | 5 | 7 | 12 | -57 | 32 | 39 |
| Net profit | 594 | 357 | 324 | -543 | 283 | -583 | 673 | 1.903 | 248 | 650 | -395 | 320 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.429 | 3.236 | 3.566 | 3.335 | 3.297 | 2.719 | 3.438 | 5.203 | 5.364 | 6.113 | 4.665 | 6.080 | 6.105 |
| Equity | 2.477 | 2.737 | 2.963 | 2.320 | 2.502 | 1.815 | 2.382 | 4.177 | 4.314 | 4.852 | 4.342 | 4.544 | 4.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 952 | 499 | 603 | 700 | 795 | 904 | 1.056 | 1.026 | 1.049 | 1.262 | 323 | 1.536 | 1.472 |
| Total debt | 952 | 499 | 603 | 700 | 795 | 904 | 1.056 | 1.026 | 1.049 | 1.262 | 323 | 1.536 | 1.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mikkel Andersen | Board of Directors | 0 companies |
| Hans Ole Andersen | Board of Directors | 0 companies |
| Ingerlise Andersen | Board of Directors | 0 companies |
| Thomas Kjær Andersen | Board of Directors | 0 companies |