| Revenue | DKK -64K | -103% |
| EBITDA | DKK -937K | -159% |
| Net profit | DKK -1,5M | -227% |
| Total assets | DKK 47,1M | -2% |
| Equity | DKK 19,8M | +6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.902 | 7.426 | -86 | 2.535 | -64 |
| Staff expenses | -651 | -684 | -716 | -960 | -872 |
| EBITDA | 5.251 | 6.743 | -802 | 1.575 | -937 |
| Depreciation & amort. | -0 | -0 | -25 | -0 | -0 |
| EBIT | 5.251 | 6.743 | -826 | 1.575 | -937 |
| Net financials | -6 | -7 | -37 | -16 | -1.039 |
| Profit before tax | 5.245 | 6.736 | -864 | 1.560 | -1.975 |
| Tax | 1.155 | 1.483 | -182 | 347 | -435 |
| Net profit | 4.090 | 5.252 | -682 | 1.213 | -1.541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.845 | 20.396 | 36.358 | 47.776 | 47.055 |
| Equity | 12.885 | 18.137 | 17.456 | 18.669 | 19.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.960 | 2.255 | 18.903 | 28.761 | 24.308 |
| Total debt | 1.960 | 2.255 | 18.903 | 28.761 | 24.308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2000 |
| Former (1) | ||
SD | Audit | 2000 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Demuth Rasmussen | Audit | 0 companies |
| Thomas Henrik Sørensen | Management | 0 companies |