| Revenue | DKK -11K | -19% |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK -1K | +38% |
| Total assets | DKK 663K | -22% |
| Equity | DKK 650K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -6 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -1 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -6 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -1 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -6 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -1 | -14 | -11 |
| Net financials | -21 | -1.218 | 189 | -2.590 | 58 | 127 | 507 | -502 | 573 | -1.918 | -1.557 | 261 | 12 | -10 |
| Profit before tax | -28 | -1.221 | 183 | -2.597 | 51 | 121 | 500 | -509 | 566 | -1.925 | -1.564 | 260 | -2 | -1 |
| Tax | 32 | 32 | 25 | 24 | 5 | 5 | 5 | 5 | -0 | 11 | 5 | 2 | 0 | -0 |
| Net profit | -60 | -1.253 | 158 | -2.621 | 45 | 116 | 495 | -514 | 566 | -1.935 | -1.569 | 258 | -2 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.228 | 5.875 | 5.993 | 3.330 | 3.248 | 3.363 | 3.859 | 3.345 | 3.906 | 1.982 | 535 | 832 | 848 | 663 |
| Equity | 7.218 | 5.869 | 5.930 | 3.211 | 3.236 | 3.352 | 3.848 | 3.334 | 3.900 | 1.964 | 395 | 653 | 651 | 650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 6 | 63 | 119 | 12 | 11 | 11 | 11 | 6 | 18 | 139 | 179 | 197 | 13 |
| Total debt | 10 | 6 | 63 | 119 | 12 | 11 | 11 | 11 | 6 | 18 | 139 | 179 | 197 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Gabriel Piaster | Audit | 0 companies |