| Revenue | DKK -149K | +25% |
| EBITDA | DKK -188K | +2% |
| Net profit | DKK -1,8M | -223% |
| Total assets | DKK 27,5M | +0% |
| Equity | DKK 23,1M | -14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -114 | -189 | -124 | -119 | -149 |
| Staff expenses | -108 | -96 | -72 | -72 | -39 |
| EBITDA | -222 | -285 | -196 | -191 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -222 | -285 | -196 | -191 | -188 |
| Net financials | 4.060 | -356 | 5.662 | 2.301 | -2.045 |
| Profit before tax | 3.838 | -642 | 5.466 | 2.110 | -2.233 |
| Tax | 957 | -45 | 1.107 | 606 | -389 |
| Net profit | 2.881 | -596 | 4.359 | 1.504 | -1.845 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.402 | 26.954 | 29.346 | 27.568 | 27.457 |
| Equity | 29.265 | 26.369 | 28.427 | 26.931 | 23.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.137 | 585 | 918 | 637 | 4.370 |
| Total debt | 1.137 | 585 | 918 | 637 | 4.370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 |
| Person | Role here | Other companies |
|---|