| Revenue | DKK 1,3M | -64% |
| EBITDA | DKK 190K | -72% |
| Net profit | DKK 127K | -26% |
| Total assets | DKK 979K | -86% |
| Equity | DKK 914K | -83% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.844 | 2.746 | 2.282 | 2.673 | 3.251 | 3.174 | 3.025 | 3.529 | 3.696 | 1.344 |
| Staff expenses | -1.686 | -1.921 | -1.684 | -1.750 | -2.155 | -2.147 | -2.648 | -2.764 | -3.019 | -1.155 |
| EBITDA | 1.120 | 824 | 598 | 923 | 1.096 | 1.027 | 377 | 764 | 677 | 190 |
| Depreciation & amort. | -341 | 279 | -250 | -250 | -248 | -233 | -223 | -355 | -474 | -113 |
| EBIT | 780 | 545 | 348 | 673 | 848 | 793 | 154 | 409 | 203 | 77 |
| Net financials | -360 | -175 | -294 | 219 | 63 | 1.288 | 630 | -340 | -120 | 85 |
| Profit before tax | 420 | 370 | 63 | 892 | 911 | 2.081 | 784 | 69 | 83 | 161 |
| Tax | 80 | 133 | 5 | 140 | 201 | 458 | -14 | 27 | -88 | 35 |
| Net profit | 340 | 237 | 58 | 752 | 710 | 1.623 | 798 | 42 | 171 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.314 | 11.948 | 11.687 | 12.154 | 11.832 | 13.527 | 14.026 | 14.025 | 7.007 | 979 |
| Equity | 2.152 | — | 2.447 | 3.099 | 3.659 | 5.282 | 5.575 | 5.117 | 5.288 | 914 |
| Long-term debt | 7.471 | 7.173 | 7.186 | 6.367 | 5.486 | 5.513 | 5.379 | 5.725 | 150 | 0 |
| Short-term debt | 1.937 | 1.499 | 1.171 | 1.666 | 1.556 | 1.493 | 1.948 | 2.032 | 1.569 | 65 |
| Total debt | 9.408 | 8.672 | 8.357 | 8.033 | 7.043 | 7.007 | 7.327 | 7.757 | 1.719 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
HB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PR-HB HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henrik Behrmann | Management | 0 companies |