| Revenue | DKK -28K | +133% |
| EBITDA | DKK -28K | -133% |
| Net profit | DKK -45K | -800% |
| Total assets | DKK 642K | -2% |
| Equity | DKK -2,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1.206 | -2.198 | -293 | -398 | -14 | -17 | -31 | -12 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -554 | -1.363 | -625 | 18.008 | -1.206 | -2.198 | -293 | -398 | -14 | -17 | -31 | -12 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -554 | -1.363 | -625 | 18.008 | -1.206 | -2.198 | -293 | -398 | -14 | -17 | -31 | -12 | -28 |
| Net financials | 16.428 | 1.855 | 30.693 | 27.131 | 13.799 | 94.701 | -10.776 | 316 | -12.653 | -321 | -715 | -4 | -30 |
| Profit before tax | 15.873 | 492 | 30.069 | 26.316 | 12.593 | 92.503 | -11.069 | -82 | -12.667 | -338 | -746 | -8 | -58 |
| Tax | -567 | 201 | -192 | 1.765 | -136 | -752 | 4.776 | -2.211 | 1.053 | 45 | -21 | -3 | -13 |
| Net profit | 16.441 | 291 | 30.261 | 24.551 | 12.729 | 93.255 | -15.845 | 2.129 | -13.720 | -383 | -725 | -5 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100.530 | 71.971 | 95.609 | 121.985 | 119.661 | 97.991 | 24.169 | 22.572 | 1.333 | 1.309 | 653 | 658 | 642 |
| Equity | 68.049 | 60.664 | 88.890 | 102.944 | 105.913 | 44.169 | 20.424 | 12.553 | -1.167 | -1.550 | -2.276 | -2.281 | -2.326 |
| Long-term debt | 0 | 0 | 5.281 | 5.383 | 0 | 40.000 | 0 | 10.000 | 2.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.481 | 11.307 | 1.438 | 13.658 | 13.748 | 13.822 | 3.745 | 19 | 0 | 20 | 90 | 100 | 129 |
| Total debt | 32.481 | 11.307 | 6.719 | 19.042 | 13.748 | 53.822 | 3.745 | 10.019 | 2.500 | 20 | 90 | 100 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2001 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aula Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgen Skouboe Kølle | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |