| Revenue | DKK -42K | -208% |
| EBITDA | DKK -73K | -396% |
| Net profit | DKK -109K | -329% |
| Total assets | DKK 476K | -11% |
| Equity | DKK 347K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 563 | 528 | 943 | 1.072 | 990 | 1.335 | 1.182 | 1.238 | 174 | 54 | -101 | 39 | -42 |
| Staff expenses | -0 | -0 | -0 | -21 | -109 | -70 | -187 | -77 | -71 | -88 | -94 | -41 | -14 | -31 |
| EBITDA | -49 | 58 | 46 | 247 | 157 | -13 | 148 | 101 | 65 | 86 | -41 | -142 | 25 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 58 | 46 | 247 | 157 | -13 | 148 | 101 | 65 | 86 | -41 | -142 | 25 | -73 |
| Net financials | -26 | -18 | -16 | -18 | -6 | -3 | -6 | -48 | 34 | -4 | -4 | -2 | -2 | -1 |
| Profit before tax | -75 | 40 | 30 | 229 | 151 | -16 | 142 | 53 | 99 | 83 | -45 | -144 | 22 | -75 |
| Tax | -19 | 10 | 14 | 51 | 38 | -0 | 29 | 22 | 13 | 19 | -9 | -0 | -25 | 35 |
| Net profit | -56 | 30 | 15 | 178 | 113 | -16 | 113 | 31 | 86 | 64 | -35 | -144 | 48 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 363 | 363 | 514 | 498 | 398 | 533 | 491 | 606 | 655 | 638 | 571 | 537 | 476 |
| Equity | -16 | 14 | 29 | 208 | 321 | 305 | 417 | 449 | 535 | 587 | 552 | 408 | 456 | 347 |
| Long-term debt | 0 | 0 | 0 | 215 | 113 | 75 | 36 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 349 | 334 | 91 | 64 | 18 | 80 | 31 | 71 | 68 | 86 | 163 | 81 | 130 |
| Total debt | 446 | 349 | 334 | 306 | 177 | 93 | 116 | 42 | 71 | 68 | 86 | 163 | 81 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSSELSKABET AF 30. JUNI 2001 ApS | Audit | 0 companies |