| Revenue | DKK 860K | +10% |
| EBITDA | DKK -80K | -224% |
| Net profit | DKK -281K | -12% |
| Total assets | DKK 4,1M | -13% |
| Equity | DKK 4,1M | -6% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 209 | 229 | 227 | 215 | 205 | 321 | 290 | 225 | 1.423 | 500 | 603 | 782 | 860 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -582 | -1.101 | -633 | -256 | -633 | -696 | -591 | -693 | -879 |
| EBITDA | -260 | 123 | 138 | 148 | 76 | -426 | -884 | -404 | -132 | 687 | -228 | -20 | 65 | -80 |
| Depreciation & amort. | -27 | -28 | -28 | -29 | -29 | -29 | -29 | -29 | -19 | -382 | -398 | -406 | -243 | -219 |
| EBIT | -287 | 95 | 110 | 119 | 47 | -455 | -913 | -433 | -151 | 305 | -626 | -426 | -178 | -299 |
| Net financials | 169 | 67 | 274 | 69 | 94 | 137 | -7 | 15 | 55 | 18 | 25 | 159 | -72 | 19 |
| Profit before tax | -118 | 162 | 384 | 188 | 141 | -318 | -920 | -417 | -97 | 323 | -601 | -267 | -250 | -281 |
| Tax | 71 | 47 | 101 | 51 | 38 | -64 | 64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -189 | 114 | 283 | 137 | 103 | -255 | -983 | -417 | -97 | 323 | -601 | -267 | -250 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.644 | 6.694 | 6.948 | 7.046 | 6.939 | 6.698 | 5.711 | 5.266 | 5.169 | 6.500 | 5.298 | 5.042 | 4.787 | 4.150 |
| Equity | 6.604 | 6.629 | 6.822 | 6.869 | 6.882 | 6.627 | 5.644 | 5.227 | 5.130 | 5.453 | 4.852 | 4.585 | 4.335 | 4.054 |
| Long-term debt | 0 | 24 | 92 | 39 | 0 | 0 | 0 | 0 | 0 | 940 | 340 | 340 | 340 | 0 |
| Short-term debt | 40 | 41 | 34 | 138 | 57 | 70 | 67 | 39 | 39 | 106 | 106 | 117 | 112 | 95 |
| Total debt | 40 | 65 | 126 | 177 | 57 | 70 | 67 | 39 | 39 | 1.046 | 446 | 457 | 452 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Founder | Founder | 2000 | — | — |
PH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Knudsen | Founder | 0 companies |
| Per Helleberg Knudsen | Management | 0 companies |