| Revenue | DKK -195K | +15% |
| EBITDA | DKK 121K | +104% |
| Net profit | DKK -358K | +90% |
| Total assets | DKK 26,1M | +24% |
| Equity | DKK 376K | -49% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 885 | 242 | 185 | 259 | 0 | 0 | 0 | 24 | 82 | 30 | -13 | -33 | -169 | -195 |
| Staff expenses | -724 | -212 | -65 | -159 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -12 | 91 | 68 | -7 | 3 | -3 | 21 | 496 | -3.403 | -13 | -1.910 | -2.984 | 121 |
| Depreciation & amort. | -37 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -12 | 77 | 68 | -7 | 3 | -3 | 21 | 496 | -3.403 | -13 | -1.910 | -2.984 | 121 |
| Net financials | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -34 | -236 | -198 | -41 | -146 | -629 | -894 |
| Profit before tax | 29 | -12 | 77 | 68 | -4 | 3 | -2 | -13 | 260 | -3.601 | -54 | -2.056 | -3.613 | -773 |
| Tax | 7 | 7 | 9 | 16 | 2 | 1 | 1 | -3 | 23 | -94 | -12 | -39 | -0 | -415 |
| Net profit | 22 | -19 | 68 | 52 | -6 | 2 | -2 | -10 | 236 | -3.507 | -42 | -2.016 | -3.613 | -358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 76 | 175 | 257 | 194 | 191 | 188 | 14.172 | 16.125 | 13.355 | 14.879 | 13.657 | 21.072 | 26.093 |
| Equity | 90 | 71 | 139 | 192 | 186 | 188 | 186 | 176 | 412 | 6.406 | 6.364 | 4.347 | 734 | 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.000 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 |
| Short-term debt | 120 | 4 | 36 | 65 | 8 | 3 | 2 | 13.996 | 9.156 | 450 | 2.016 | 2.810 | 13.839 | 19.217 |
| Total debt | 120 | 4 | 36 | 65 | 8 | 3 | 2 | 13.996 | 22.156 | 6.949 | 8.516 | 9.310 | 20.339 | 25.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2019 | — | — |
MN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Manovest ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2018 | |
NORDVIG EJENDOMME A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nordvig Nielsen | Management | 0 companies |
| Mads Nordvig Godt | Management | 0 companies |