| Revenue | DKK -11K | -34% |
| EBITDA | DKK -11K | +34% |
| Net profit | DKK 31K | -84% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 2,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -20 | -22 | -22 | -20 | -16 | -22 | -23 | -14 | -16 | -16 | -15 | -17 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -20 | -22 | -22 | -20 | -16 | -22 | -23 | -14 | -16 | -16 | -15 | -17 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -20 | -22 | -22 | -20 | -16 | -22 | -23 | -14 | -16 | -16 | -15 | -17 | -11 |
| Net financials | 425 | 222 | 235 | -33 | 122 | 113 | 54 | 64 | 33 | 172 | -279 | 111 | 213 | 46 |
| Profit before tax | 407 | 202 | 213 | -55 | 101 | 97 | 32 | 40 | 18 | 156 | -295 | 96 | 196 | 35 |
| Tax | 102 | 50 | 50 | -12 | 11 | 7 | 7 | 9 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | 305 | 152 | 163 | -43 | 91 | 90 | 25 | 31 | 18 | 156 | -295 | 96 | 196 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.932 | 9.184 | 8.480 | 8.268 | 2.859 | 2.858 | 2.789 | 2.706 | 2.612 | 2.656 | 2.242 | 2.225 | 2.303 | 2.215 |
| Equity | 8.983 | 8.234 | 8.298 | 2.756 | 2.745 | 2.835 | 2.756 | 2.682 | 2.593 | 2.638 | 2.230 | 2.211 | 2.289 | 2.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 950 | 950 | 181 | 5.513 | 114 | 23 | 33 | 24 | 19 | 18 | 13 | 14 | 14 | 13 |
| Total debt | 950 | 950 | 181 | 5.513 | 114 | 23 | 33 | 24 | 19 | 18 | 13 | 14 | 14 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Elisabeth Kusk | Management | 0 companies |