| Revenue | — | — |
| EBITDA | DKK -109K | +18% |
| Net profit | DKK -543K | -114% |
| Total assets | DKK 33,6M | -3% |
| Equity | DKK 33,6M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -55 | -43 | -133 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -55 | -43 | -133 | -109 |
| Net financials | 4.145 | -5.016 | 3.964 | 5.270 | -582 |
| Profit before tax | 4.036 | -5.071 | 3.921 | 5.136 | -691 |
| Tax | 891 | -1.114 | 862 | 1.130 | -148 |
| Net profit | 3.145 | -3.956 | 3.059 | 4.007 | -543 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.612 | 28.149 | 30.216 | 34.751 | 33.587 |
| Equity | 31.300 | 27.243 | 30.184 | 34.116 | 33.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.313 | 906 | 32 | 635 | 15 |
| Total debt | 1.313 | 906 | 32 | 635 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LN Management | Management | 2000 – 2001 |
LN Management | Management | 2000 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2001 | |
| Individual | 50–66.65% | 50–66.65% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |