| Revenue | DKK 4,1M | +12% |
| EBITDA | DKK 4M | +14% |
| Net profit | DKK 1,5M | +3% |
| Total assets | DKK 142,6M | +1% |
| Equity | DKK 73,6M | +2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.396 | 4.660 | 4.647 | 3.687 | 4.144 |
| Staff expenses | -187 | -187 | -187 | -222 | -187 |
| EBITDA | 4.209 | 4.473 | 4.459 | 3.465 | 3.957 |
| Depreciation & amort. | -364 | -695 | -717 | -720 | -729 |
| EBIT | 3.845 | 3.777 | 3.742 | 2.745 | 3.228 |
| Net financials | -1.065 | -1.186 | -1.008 | -825 | -1.257 |
| Profit before tax | 2.780 | 2.591 | 2.735 | 1.920 | 1.970 |
| Tax | 630 | 593 | 574 | 432 | 435 |
| Net profit | 2.150 | 1.998 | 2.161 | 1.488 | 1.535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136.433 | 143.961 | 141.286 | 141.343 | 142.560 |
| Equity | 66.437 | 68.435 | 70.596 | 72.084 | 73.619 |
| Long-term debt | 13.600 | 13.600 | 13.096 | 13.005 | 13.038 |
| Short-term debt | 41.721 | 47.299 | 42.994 | 41.798 | 41.521 |
| Total debt | 55.321 | 60.899 | 56.090 | 54.804 | 54.560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2001 |
| Former (1) | ||
EG Management | Management | 1933 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2011 | |
| Board of Directors | 2003 | |
| Former (5) | ||
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1933 – 2011 | |
| Board of Directors | 1933 – 2007 | |
| Board of Directors | 1933 – 1988 | |
| Board of Directors | 1933 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Edith Grete Engelschmith Henckel | Management | 0 companies |
| Morten Arly Henckel | Management | 0 companies |
| Cathrine Helene Klafstad | Board of Directors | 0 companies |
| Ingrid Einer-Jensen | Board of Directors | 0 companies |
| Louise Juel Wiboltt | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |
| Peter Michael Juel Wiboltt | Board of Directors | 0 companies |
| Poul Christian Hede | Board of Directors | 0 companies |
| Birthe Elsebeth Guldborg Klafstad | Board of Directors | 0 companies |
| Anette Elsebeth Klafstad | Board of Directors | 0 companies |