| Revenue | DKK -12K | +11% |
| EBITDA | DKK -12K | -11% |
| Net profit | DKK 33K | -27% |
| Total assets | DKK 661K | -11% |
| Equity | DKK 637K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -7 | 6 | 76 | 70 | 61 | 55 | -14 | -17 | -13 | -12 | -9 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -74 | -26 | -51 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -20 | -6 | -10 | 17 | -10 | -169 | -42 | -17 | -13 | -12 | -9 | -11 | -12 |
| Depreciation & amort. | -24 | -24 | -24 | -44 | -42 | -42 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -43 | -30 | -53 | -25 | -52 | -195 | -42 | -17 | -13 | -12 | -9 | -11 | -12 |
| Net financials | 422 | 340 | 279 | 124 | 101 | 75 | -180 | 172 | -8 | 89 | -103 | 69 | 69 | 54 |
| Profit before tax | 395 | 297 | 249 | 71 | 76 | 23 | -374 | 130 | -25 | 76 | -116 | 60 | 58 | 42 |
| Tax | 31 | 74 | 60 | 23 | 23 | 11 | -5 | -0 | -0 | 6 | -28 | 16 | 13 | 9 |
| Net profit | 364 | 223 | 189 | 47 | 53 | 12 | -369 | 130 | -25 | 70 | -87 | 44 | 45 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.486 | 4.916 | 5.055 | 5.015 | 4.339 | 3.899 | 2.069 | 1.699 | 1.143 | 1.102 | 898 | 820 | 743 | 661 |
| Equity | 5.442 | 4.865 | 4.255 | 3.902 | 3.530 | 3.116 | 2.047 | 1.677 | 1.126 | 1.082 | 881 | 807 | 730 | 637 |
| Long-term debt | 0 | 0 | 754 | 754 | 755 | 756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 36 | 36 | 350 | 47 | 22 | 22 | 22 | 17 | 20 | 17 | 13 | 13 | 24 |
| Total debt | 28 | 36 | 790 | 1.104 | 802 | 778 | 22 | 22 | 17 | 20 | 17 | 13 | 13 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|