| Revenue | DKK 1,5M | -9% |
| EBITDA | DKK -117K | +28% |
| Net profit | DKK -155K | +25% |
| Total assets | DKK 681K | +14% |
| Equity | DKK -99K | -277% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.140 | 2.002 | 1.656 | 1.503 |
| Staff expenses | -2.091 | -1.719 | -1.820 | -1.620 |
| EBITDA | 49 | 283 | -164 | -117 |
| Depreciation & amort. | 68 | -47 | -48 | -48 |
| EBIT | -19 | 236 | -212 | -165 |
| Net financials | -1 | -2 | -8 | 10 |
| Profit before tax | -20 | 234 | -220 | -155 |
| Tax | 37 | 59 | -13 | -0 |
| Net profit | -57 | 175 | -207 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.037 | 839 | 597 | 681 |
| Equity | 88 | 263 | 56 | -99 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 949 | 564 | 541 | 780 |
| Total debt | 949 | 564 | 541 | 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
BM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Berik Monika Jarche | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Reinhard Jarche | Board of Directors | 0 companies |
| Reinhard Karl Jarche | Chairman | 0 companies |
| Cecilia Emilie Jarche | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Rikard Molin | Board of Directors | 0 companies |
| Barbro Cecilia Martine Molin Björkdahl | Board of Directors | 0 companies |