| Revenue | DKK 163M | +10% |
| EBITDA | DKK 20M | -52% |
| Net profit | DKK -5,5M | -131% |
| Total assets | DKK 431M | +6% |
| Equity | DKK 239M | -5% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105.240 | 143.322 | 209.689 | 148.043 | 162.970 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26.836 | 61.719 | 96.094 | 41.589 | 19.972 |
| Depreciation & amort. | -78.732 | -26.843 | -27.289 | -24.707 | -25.136 |
| EBIT | -51.897 | 34.876 | 68.805 | 16.882 | -5.164 |
| Net financials | -3.062 | -5.860 | -1.184 | 2.901 | 2.830 |
| Profit before tax | -54.959 | 29.016 | 67.621 | 19.783 | -2.334 |
| Tax | -6.908 | 6.773 | 15.039 | 1.787 | 3.157 |
| Net profit | -48.051 | 22.243 | 52.582 | 17.996 | -5.491 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 347.954 | 408.812 | 431.093 | 404.799 | 431.023 |
| Equity | 187.563 | 242.390 | 264.689 | 252.652 | 239.014 |
| Long-term debt | 113.567 | 78.583 | 70.917 | 63.250 | 55.583 |
| Short-term debt | 30.116 | 31.761 | 41.248 | 34.704 | 53.136 |
| Total debt | 143.683 | 110.344 | 112.165 | 97.954 | 108.719 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JK Management | Management | 2024 |
ØN | Founder | 2000 |
CM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (10) | ||
PS Management | Management | 2008 – 2009 |
JO Management | Management | 2000 – 2003 |
JK Deputy | Deputy | 2025 – 2025 |
JD Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
PS Management | Management | 2009 – 2010 |
JJ Deputy | Deputy | 2003 – 2016 |
PT Deputy | Deputy | 2003 – 2006 |
OS Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
JH Management | Management | 2003 – 2008 |
RS Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (16) | ||
| Board of Directors | 2003 – 2016 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2003 – 2006 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2009 – 2010 | |
| Deputy Chairman | 2024 – 2026 | |
| Board of Directors | 2000 – 2007 | |
| Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Krøier Hansen | Management | 0 companies |
| Poul-Erik Sjøberg | Management | 0 companies |
| Jørgen Ole Fält-Hansen | Management | 0 companies |
| Jonas Kloch Frederiksen | Deputy | 0 companies |
| Østkraft Net og Transmission A.m.b.A | Founder | 0 companies |
| Jan Damkilde Christensen | Chief Executive Officer | 0 companies |
| Poul Sonne-Pedersen | Management | 0 companies |
| Jesper Jensen | Deputy | 0 companies |
| Palle Thorn | Deputy | 0 companies |
| Ole Schou Mortensen | Chief Executive Officer | 0 companies |
| Jan Harding Sørensen | Management | 0 companies |
| Claus Michael Andersen | Chief Executive Officer | 0 companies |
| Rasmus Sielemann Christensen | Chief Executive Officer | 0 companies |
| Flemming Villy Kofoed | Board of Directors | 0 companies |
| Mads Ville Flinch Markussen | Board of Directors | 0 companies |
| Alexander Kaplan | Board of Directors | 0 companies |
| Thomas Thors | Board of Directors | 0 companies |
| Jørn Hansen Westh | Board of Directors | 0 companies |
| Mikael Benzon | Board of Directors | 0 companies |
| Kim Ager Westh | Board of Directors | 0 companies |
| Kirstine van Sabben | Board of Directors | 0 companies |
| Kasper Gjelstrup Juel-Berg | Board of Directors | 0 companies |
| Helle Munk Ravnborg | Chairman | 0 companies |
| Kirsten Grete Juni | Board of Directors | 0 companies |
| Leif Olsen | Chairman | 0 companies |
| Kasper Flenssted Flygare | Board of Directors | 0 companies |
| Betina Gourvan Haagensen | Board of Directors | 0 companies |
| Bjarne Villy Kristiansen | Chairman | 0 companies |
| Jacob Brønnum | Board of Directors | 0 companies |
| Anne Birgitte Wittorff | Board of Directors | 0 companies |
| Torben Kofod Ager | Board of Directors | 0 companies |
| Ulla Röttger | Board of Directors | 0 companies |
| Søren Alexandersen | Board of Directors | 0 companies |
| Linda Kofoed Persson | Deputy Chairman | 0 companies |
| John Bell Mortensen | Board of Directors | 0 companies |
| Knud Elmer Andersen | Chairman | 0 companies |
| Lars Bentzon Goldschmidt | Chairman | 0 companies |
| Sebastian Bloch Jensen | Board of Directors | 0 companies |