| Revenue | DKK 12,6M | +23% |
| EBITDA | DKK -46K | +84% |
| Net profit | DKK -272K | +46% |
| Total assets | DKK 6,6M | +8% |
| Equity | DKK 2,2M | -11% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 13.423 | 12.405 | — | 10.244 | 12.646 |
| Staff expenses | -12.259 | -12.089 | -12.360 | -10.530 | -12.647 |
| EBITDA | 1.164 | 316 | -622 | -286 | -46 |
| Depreciation & amort. | 444 | -575 | -478 | -333 | -286 |
| EBIT | 720 | -259 | -1.100 | -619 | -331 |
| Net financials | -39 | -37 | -30 | -17 | -11 |
| Profit before tax | 680 | -296 | -1.130 | -637 | -343 |
| Tax | 157 | -56 | -242 | -136 | -71 |
| Net profit | 523 | -240 | -888 | -501 | -272 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 8.825 | 8.782 | 7.713 | 6.098 | 6.585 |
| Equity | 4.223 | 3.833 | 2.945 | 2.444 | 2.172 |
| Long-term debt | 654 | 355 | 46 | 0 | 0 |
| Short-term debt | 3.779 | 4.460 | 4.722 | 3.654 | 4.412 |
| Total debt | 4.433 | 4.815 | 4.768 | 3.654 | 4.412 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AB Management | Management | 2000 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2005 – 2019 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Berggreen Schondelmeier | Management | 0 companies |
| Erik Schondelmeier | Board of Directors | 0 companies |
| Maria Lade | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Poul-Erik Dam-Larsen | Board of Directors | 0 companies |
| Anders Berggreen Schondelmeier | Board of Directors | 0 companies |
| Jan Dragsgaard Dall | Chairman | 0 companies |