| Revenue | DKK 1,5M | +32% |
| EBITDA | DKK 1,3M | +140% |
| Net profit | DKK 7,7M | +6% |
| Total assets | DKK 58M | -8% |
| Equity | DKK 44,9M | +21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 904 | 1.064 | 1.065 | 1.130 | 1.496 |
| Staff expenses | -604 | -605 | -604 | -605 | -606 |
| EBITDA | 300 | 459 | 461 | 525 | 1.259 |
| Depreciation & amort. | -112 | -121 | -135 | -163 | -151 |
| EBIT | 188 | 338 | 327 | 362 | 1.108 |
| Net financials | 598 | 1.998 | 7.589 | 6.897 | 6.747 |
| Profit before tax | 785 | 2.335 | 7.915 | 7.259 | 7.855 |
| Tax | -0 | -18 | 93 | 15 | 141 |
| Net profit | 785 | 2.353 | 7.823 | 7.244 | 7.714 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.513 | 20.923 | 28.608 | 63.159 | 58.005 |
| Equity | 8.615 | 10.911 | 19.480 | 36.997 | 44.872 |
| Long-term debt | 7.984 | 6.968 | 6.459 | 10.452 | 10.092 |
| Short-term debt | 1.896 | 3.043 | 2.599 | 15.622 | 2.901 |
| Total debt | 9.880 | 10.011 | 9.058 | 26.075 | 12.993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Founder | Founder | 2000 |
JØ Founder | Founder | 2000 |
| Former (1) | ||
BP Audit | Audit | 2000 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bai Ernst | Founder | 0 companies |
| Jimmie Østergaard | Founder | 0 companies |
| Bjørn Pihl Sørensen | Audit | 0 companies |