| Revenue | DKK -12K | +161% |
| EBITDA | DKK -12K | -161% |
| Net profit | DKK 625K | +75% |
| Total assets | DKK 5,4M | +11% |
| Equity | DKK 5,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -8 | -6 | -5 | -3 | -6 | -4 | -4 | -4 | -4 | -5 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -8 | -6 | -5 | -3 | -6 | -4 | -4 | -4 | -4 | -5 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -8 | -6 | -5 | -3 | -6 | -4 | -4 | -4 | -4 | -5 | -12 |
| Net financials | -24 | -387 | 71 | 96 | -23 | 168 | 208 | 157 | 277 | 296 | 48 | 392 | 665 |
| Profit before tax | -36 | -395 | 63 | 90 | -29 | 165 | 202 | 152 | 272 | 292 | 43 | 387 | 653 |
| Tax | 18 | 19 | 21 | 22 | 24 | 26 | 13 | 30 | 21 | 30 | 16 | 30 | 27 |
| Net profit | -54 | -414 | 41 | 68 | -53 | 139 | 189 | 123 | 251 | 262 | 27 | 358 | 625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.996 | 4.545 | 4.420 | 4.388 | 4.236 | 4.346 | 4.331 | 4.445 | 4.577 | 4.734 | 4.619 | 4.859 | 5.393 |
| Equity | 4.932 | 4.447 | 4.392 | 4.360 | 4.207 | 4.242 | 4.325 | 4.412 | 4.552 | 4.701 | 4.614 | 4.854 | 5.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 98 | 28 | 28 | 30 | 104 | 6 | 33 | 25 | 34 | 6 | 6 | 36 |
| Total debt | 65 | 98 | 28 | 28 | 30 | 104 | 6 | 33 | 25 | 34 | 6 | 6 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kristian Mikkelsen | Audit | 0 companies |