| Revenue | DKK -212K | -112% |
| EBITDA | DKK -228K | -113% |
| Net profit | DKK -67K | -105% |
| Total assets | DKK 3,4M | -10% |
| Equity | DKK 3,4M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 286 | 339 | 383 | 1.712 | -212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 286 | 339 | 383 | 1.710 | -228 |
| Depreciation & amort. | -47 | -61 | -61 | -74 | -8 |
| EBIT | 239 | 278 | 322 | 1.637 | -236 |
| Net financials | -27 | -46 | -147 | -133 | 172 |
| Profit before tax | 212 | 232 | 175 | 1.503 | -64 |
| Tax | 52 | 56 | 61 | 269 | 4 |
| Net profit | 160 | 177 | 115 | 1.234 | -67 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.350 | 3.072 | 3.130 | 3.774 | 3.383 |
| Equity | 1.698 | 1.874 | 2.190 | 3.424 | 3.357 |
| Long-term debt | 155 | 138 | 125 | 0 | 0 |
| Short-term debt | 411 | 986 | 754 | 350 | 26 |
| Total debt | 566 | 1.124 | 880 | 350 | 26 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AH Audit | Audit | 2000 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Hartvig Hansen | Audit | 0 companies |