| Revenue | DKK -9K | -11% |
| EBITDA | DKK -9K | +11% |
| Net profit | DKK 149K | -93% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 6,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | -7 | -7 | -7 | -9 | -7 | -7 | -8 | -8 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -6 | -6 | -7 | -7 | -7 | -9 | -7 | -7 | -8 | -8 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -6 | -6 | -7 | -7 | -7 | -9 | -7 | -7 | -8 | -8 | -10 | -9 |
| Net financials | 67 | 116 | -375 | -23 | 831 | 563 | 1.265 | 983 | 333 | 327 | 391 | 2.215 | 163 |
| Profit before tax | 73 | 110 | -381 | -30 | 824 | 556 | 1.256 | 976 | 326 | 319 | 383 | 2.205 | 153 |
| Tax | -2 | 2 | 1 | -0 | -1 | -1 | -4 | -5 | -5 | -11 | -6 | -2 | 4 |
| Net profit | 75 | 108 | -382 | -30 | 825 | 557 | 1.260 | 981 | 331 | 330 | 389 | 2.207 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.760 | 3.834 | 3.305 | 3.091 | 3.822 | 4.270 | 5.447 | 6.107 | 5.653 | 6.011 | 4.395 | 6.467 | 6.498 |
| Equity | 3.616 | 3.628 | 3.148 | 3.018 | 3.742 | 4.196 | 5.350 | 5.931 | 5.651 | 5.868 | 4.258 | 6.465 | 6.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -144 | 206 | 157 | 73 | 80 | 74 | 97 | 176 | 2 | 143 | 137 | 2 | 6 |
| Total debt | -144 | 206 | 157 | 73 | 80 | 74 | 97 | 176 | 2 | 143 | 137 | 2 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|