| Revenue | DKK -111K | +22% |
| EBITDA | DKK -141K | -12% |
| Net profit | DKK 510K | -78% |
| Total assets | DKK 24,8M | -3% |
| Equity | DKK 24,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -129 | -178 | -219 | -221 | — | -155 | -138 | -105 | -98 | -111 | -87 | -91 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -129 | -178 | -219 | -221 | -152 | -155 | -138 | -105 | -98 | -111 | -87 | -126 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -129 | -178 | -219 | -221 | -152 | -155 | -138 | -105 | -98 | -111 | -87 | -126 | -141 |
| Net financials | 839 | 1.185 | 1.915 | 3.279 | -709 | 1.479 | -428 | 1.458 | -189 | 3.860 | -1.772 | 21 | 2.561 | 783 |
| Profit before tax | 759 | 1.056 | 1.737 | 3.060 | -931 | 1.327 | -583 | 1.319 | -295 | 3.762 | -1.883 | -66 | 2.470 | 672 |
| Tax | 190 | 127 | 393 | 720 | -112 | 331 | -52 | 301 | 45 | 780 | 30 | 68 | 97 | 132 |
| Net profit | 569 | 929 | 1.344 | 2.340 | -818 | 997 | -531 | 1.018 | -340 | 2.982 | -1.913 | -134 | 2.337 | 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.994 | 23.103 | 24.183 | 26.746 | 25.304 | 26.277 | 25.673 | 26.696 | 26.238 | 29.799 | 26.253 | 24.792 | 25.603 | 24.761 |
| Equity | 22.813 | 23.042 | 23.885 | 26.127 | 25.259 | 26.205 | 25.622 | 26.587 | 26.193 | 29.120 | 26.208 | 24.574 | 25.411 | 24.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 62 | 298 | 619 | 45 | 72 | 51 | 109 | 45 | 679 | 45 | 218 | 192 | 340 |
| Total debt | 181 | 62 | 298 | 619 | 45 | 72 | 51 | 109 | 45 | 679 | 45 | 218 | 192 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Unofficial title | Unofficial title | 2026 | — | — |
SL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Petri | Unofficial title | 0 companies |
| Steen Leo Jensen | Audit | 0 companies |